PropertyLane Platform
Price Demand Crime Schools
Crime — Milnerton precinct
Very LowLowNeutralHighVery High
Market42.5% below
25% above At market 25% below 50% below 75% below
LineFirmProvision
bid price · reserve published on the listingR1,100,000
sheriff commissionR27,000
sheriff commission vat · rate unconfirmedR4,050
property vatR0
transfer dutyR0
conveyancing · placeholder tariff, unconfirmedR60,000
municipal arrears + R0 to R80,000
remediation + R0 to R50,000
eviction + R0 to R45,000
holding cost + R4,500 to R13,500
TotalR1,191,050 + R4,500 to R188,500
Walk away above
R2,248,667
Headroom
R1,148,667
Cash on the day
R141,050
Balance by 2 Sep 2026
R990,000
All-in, floor to ceiling
R1,191,050 – R1,491,448
All-in per m² at the ceiling
R5,586
assumptions v3

Next decision — confirm at least R 13 585/month rent. At the current R 1 100 000 bid floor, the all-in cost stays below the R 2 248 667 walk-away and 42.5% below estimated market value.