PropertyLane Platform
Price Demand Crime Schools
Crime — Hercules precinct
Very LowLowNeutralHighVery High
Market28.6% above
25% above At market 25% below 50% below 75% below
LineFirmProvision
bid price · reserve published on the listingR374,566
sheriff commissionR15,610
sheriff commission vat · rate unconfirmedR2,341
property vatR0
transfer dutyR0
conveyancing · placeholder tariff, unconfirmedR25,000
municipal arrears + R0 to R80,000
remediation + R0 to R50,000
levy arrears + R0 to R60,000
eviction + R0 to R45,000
holding cost + R4,500 to R13,500
TotalR417,517 + R4,500 to R248,500
Walk away above
R260,948
Cash on the day
R55,408
Balance by 10 Sep 2026
R337,109
All-in, floor to ceiling
R417,517 – R704,705
All-in per m² at the ceiling
R10,067
assumptions v3