PropertyLane Platform
Price Demand Crime Schools
Crime — Edenvale precinct
Very LowLowNeutralHighVery High
Market27.9% below
25% above At market 25% below 50% below 75% below
LineFirmProvision
bid price · reserve recitedR505,000
sheriff commissionR18,075
sheriff commission vat · rate unconfirmedR2,711
property vatR0
transfer dutyR0
conveyancing · placeholder tariff, unconfirmedR40,000
municipal arrears + R0 to R80,000
remediation + R0 to R50,000
levy arrears + R0 to R60,000
eviction + R0 to R45,000
holding cost + R4,500 to R13,500
TotalR565,786 + R4,500 to R248,500
Walk away above
R884,173
Headroom
R379,173
Cash on the day
R71,286
Balance by 10 Sep 2026
R454,500
All-in, floor to ceiling
R565,786 – R865,657
All-in per m² at the ceiling
R8,744
assumptions v3

Next decision — confirm at least R 7 885/month rent. At the current R 505 000 bid floor, the all-in cost stays below the R 884 173 walk-away and 27.9% below estimated market value.