Price
Demand
Crime
Schools
Crime — Chatsworth precinct
Very LowLowNeutralHighVery High
Marketat market
25% above
At market
25% below
50% below
75% below
| Line | Firm | Provision |
|---|---|---|
| bid price · opening, anchored to market value | R124,521 | |
| sheriff commission | R6,858 | |
| sheriff commission vat · rate unconfirmed | R1,029 | |
| property vat | R0 | |
| transfer duty | R0 | |
| conveyancing · placeholder tariff, unconfirmed | R25,000 | |
| municipal arrears | + R0 to R80,000 | |
| remediation | + R0 to R50,000 | |
| eviction | + R0 to R45,000 | |
| holding cost | + R4,500 to R13,500 | |
| Total | R157,408 | + R4,500 to R188,500 |
Walk away above
R191,008
Headroom
R66,486
Cash on the day
R20,339
Balance by 8 Sep 2026
R112,069
All-in, floor to ceiling
R157,408 – R415,071
All-in per m² at the ceiling
R1,986
assumptions v3