PropertyLane Platform
Price Demand Crime Schools
Crime — Table View precinct
Very LowLowNeutralHighVery High
Market33.9% below
25% above At market 25% below 50% below 75% below
LineFirmProvision
bid price · reserve published on the listingR1,500,000
sheriff commissionR33,000
sheriff commission vat · rate unconfirmedR4,950
property vatR0
transfer dutyR8,700
conveyancing · placeholder tariff, unconfirmedR60,000
municipal arrears + R0 to R80,000
remediation + R0 to R50,000
eviction + R0 to R45,000
holding cost + R4,500 to R13,500
TotalR1,606,650 + R4,500 to R188,500
Walk away above
R2,583,133
Headroom
R1,083,133
Cash on the day
R196,650
Balance by 8 Sep 2026
R1,350,000
All-in, floor to ceiling
R1,606,650 – R1,952,238
All-in per m² at the ceiling
R3,079
assumptions v3

Next decision — confirm at least R 17 782/month rent. At the current R 1 500 000 bid floor, the all-in cost stays below the R 2 583 133 walk-away and 33.9% below estimated market value.