PropertyLane Platform
Price Demand Crime Schools
Crime — Hercules precinct
Very LowLowNeutralHighVery High
Market23.8% below
25% above At market 25% below 50% below 75% below
LineFirmProvision
bid price · reserve published on the listingR570,000
sheriff commissionR19,050
sheriff commission vat · rate unconfirmedR2,858
property vatR0
transfer dutyR0
conveyancing · placeholder tariff, unconfirmedR40,000
municipal arrears + R0 to R80,000
remediation + R0 to R50,000
eviction + R0 to R45,000
holding cost + R4,500 to R13,500
TotalR631,908 + R4,500 to R188,500
Walk away above
R896,964
Headroom
R326,964
Cash on the day
R78,908
Balance by 10 Sep 2026
R513,000
All-in, floor to ceiling
R631,908 – R878,391
All-in per m² at the ceiling
R688
assumptions v3

Next decision — confirm at least R 8 001/month rent. At the current R 570 000 bid floor, the all-in cost stays below the R 896 964 walk-away and 23.8% below estimated market value.